| In June, Billcommented to you that he could never figure out his bank statement, “it never matches the balance in my accounting records” he tells you. So you explain that a bank reconciliation is a tool used to balance the bank statement to the accounting books. He gives you his bank statement for June, 2014 (shown below). The general ledger shows a balance for the account cash of $14,319.00 on June 30, 2014 (detail transactions below). Bill’s business only has one checking account and no other cash accounts. |
|||
| Bill has begun to have problems collecting some of his credit accounts and is considering writing off a couple of customer account balances. He asks you how these bad debts should be recorded and has asked you to begin recording bad debt using the allowance method for June, 2014. Selected account balances at the end of June, 2014 are: |
|||
| Sales $7,200 |
|||
| Sales on Credit $2,900 |
|||
| Accounts Receivable $3,200 |
|||
| As a result of increased focus on collecting accounts receivable, Bill has decided to extend credit for one customer, Alan Jones, who owes Bill’s Lawn Care $500. Bill and Alan have agreed to a 90-day 6% note for $500 issued on June 5, 2014. |
|||
| Instructions: | |||
| 1. Using the bank statement and the general ledger, prepare a bank reconciliation for Bill’s Lawn Care as of June 30, 2014. Record the necessary journal entries to adjust the books for the appropriate reconciling items. Start withPage 6 for the journal entries. Explanations are optional. |
|||
| 2. Using the information given above, calculate the amount of bad debt using: |
|||
| a. Percentage of Sales on Credit = 1.5% |
|||
| b. Percentage of Accounts Receivable = 1% |
|||
| Using the chart of accounts, record the journal entry for bad debt expense for Bill’s Lawn Care using the percentage of sales on credit method. |
|||
| 3. Using the note receivable information above and the chart of accounts, record the following entries in the general journal (continue these entries onPage 6): |
|||
| a. Receipt of the note in payment of the accounts receivable balance. |
|||
| b. Adjusting entry at the end of June, 2014 for the note receivable. (Round interest calculations to two decimals) |
|||
| c. Assume that Alan pays the note and interest in full on the due date, record the necessary journal entry. Assume that interest has been accrued at the end of each month. |
|||
| d. Assume that Alan defaults on the note and interest on the due date, record the necessary journal entry. Assume that interest has been accrued at the end of each month. |
|||
| Please note that the calculation pages in the Excel template are required and graded. Please show your work on those pages. |
|||
| CHECKING ACCOUNT DETAIL: |
|||
| DATE | TRANSACTION | AMOUNT | BALANCE |
| TYPE & NUMBER |
|||
| BEGINNING BALANCE |
$12,850.00 | ||
| 06-02-2014 | CHECK #1570 | 226 | 12,624.00 |
| 06-05-2014 | CHECK #1571 | 83 | 12,541.00 |
| 06-06-2014 | EFT #43 | 127 | 12,414.00 |
| 06-10-2014 | DEPOSIT #104 | 1,550.00 | 13,964.00 |
| 6/15/2014 | CHECK #1572 | 145 | 13,819.00 |
| 6/15/2014 | CHECK #1573 | 185 | 13,634.00 |
| 6/20/2014 | DEPOSIT #105 | 885 | 14,519.00 |
| 6/24/2014 | EFT #44 | 143 | 14,376.00 |
| 6/28/2014 | CHECK #1574 | 87 | 14,289.00 |
| 6/28/2014 | CHECK #1575 | 95 | 14,194.00 |
| 6/30/2014 | DEPOSIT #106 | 425 | 14,619.00 |
| 6/30/2014 | CHECK #1576 | 155 | 14,464.00 |
| 6/30/2014 | CHECK #1577 | 145 | $14,319.00 |
| BANK STATEMENT: |
|||
| FIRST NATIONAL BANK |
|||
| ACCOUNT SUMMARY JUNE 30, 2014 |
|||
| BEGINNING BALANCE |
$12,850.00 | ||
| PAYMENTS | $1,021.00 | ||
| DEPOSITS | 2,440.00 | ||
| FEES | 20 | ||
| ENDING BALANCE |
$14,249.00 | ||
| PAYMENTS | |||
| DATE | REFERENCE | AMOUNT | |
| 06-05-2014 | 1570 | $266.00 | |
| 06-09-2014 | 1571 | 83 | |
| 06-10-2014 | 43 | 127 | |
| 6/19/2014 | 1572 | 145 | |
| 6/28/2014 | 1573 | 185 | |
| 6/28/2014 | NSF | 120 | |
| 6/30/2014 | 1575 | 95 | |
| TOTAL PAYMENTS |
$1,021.00 | ||
| DEPOSITS | |||
| DATE | REFERENCE | AMOUNT | |
| 06-11-2014 | 104 | $1,550.00 | |
| 6/23/2014 | 105 | 885 | |
| 6/30/2014 | INTEREST | 5 | |
| TOTAL DEPOSITS |
$2,440.00 | ||
| FEES | |||
| 6/30/2014 | SVC CHG | $20.00 | |
| TOTAL FEES |
$20.00 | ||
| Additional Information: Check #1570 was written for $266.00, but wasrecorded incorrectly in the general ledger. The check was for fuel. |
|||
| Bill’s Lawn Care |
|||
| Chart of Accounts |
|||
| Classification | Account Number | Account Name | |
| ASSETS | 101 | Cash | |
| 110 | Accounts Receivable | ||
| 112 | Allowance for Doubtful Accounts | ||
| 115 | Notes Receivable | ||
| 116 | Interest Receivable | ||
| 120 | Supplies | ||
| 130 | Prepaid Insurance | ||
| 140 | Inventory | ||
| 150 | Equipment | ||
| 155 | Accumulated Depreciation – Equipment |
||
| LIABILITIES | 201 | Accounts Payable | |
| 220 | Notes Payable | ||
| 225 | Interest Payable | ||
| OWNER’S EQUITY |
301 | Owner’s Capital | |
| 305 | Owner’s Drawings | ||
| 310 | Income Summary | ||
| REVENUES | 401 | Lawn Service Revenue | |
| 410 | Sales Revenue | ||
| 415 | Sales Returns and Allowances | ||
| 420 | Interest Income | ||
| COST OF GOODS SOLD |
501 | Purchases | |
| 505 | Purchase Returns and Allowances | ||
| EXPENSES | 620 | Supplies Expense | |
| 630 | Fuel Expense | ||
| 640 | Repair and Maintenance Expense | ||
| 650 | Advertising Expense | ||
| 660 | Insurance Expense | ||
| 670 | Depreciation Expense | ||
| 680 | Interest Expense | ||
| 690 | Bad Debt Expense | ||
| 695 | Miscellaneous Expense | ||
Categories:
